Group | Bank | ||||
In RON thousands | Note | 31.12.2024 | 31.12.2023 | 31.12.2024 | 31.12.2023 |
Interest income using effective interest rate | 3,933,561 | 3,399,485 | |||
method | |||||
Other interest income | 8 | 15 | |||
Interest expense | ( | ( | (1,863,639) | (1,584,043) | |
Net interest income | 7 | 2,069,930 | 1,815,457 | ||
Fee and commission income | 864,639 | 749,236 | |||
Fee and commission expense | ( | ( | (399,153) | (316,951) | |
Net fee and commission income | 8 | 465,486 | 432,285 | ||
Net income from instruments at fair value through profit and loss | 9 | 500,484 | 424,701 | ||
Net gain/(loss) from foreign exchange | ( | (30,435) | 65,217 | ||
Fair value adjustments in hedge accounting | ( | ( | (3,410) | (7,616) | |
Net gain/(loss) from derecognition of financial | 3,958 | 83,005 | |||
assets measured at amortised cost | |||||
Net gain/(loss) from derecognition of financial | ( | ( | (788) | (11,979) | |
assets measured at FVTOCI | |||||
Dividend income | 10 | 4,949 | 3,868 | ||
Other operating income | 76,075 | 12,780 | |||
Operating income | 3,086,249 | 2,817,718 | |||
Personnel expenses | 11 | ( | ( | (549,339) | (500,259) |
Depreciation and impairment of tangible | 12 | ( | ( | (95,584) | (96,996) |
assets | |||||
Amortization and impairment of intangible assets | 12 | ( | ( | (59,002) | (56,700) |
Other administrative costs | 13 | ( | ( | (605,778) | (400,423) |
Other operating costs | 14 | ( | ( | (25,683) | (21,549) |
Operating expenses | ( | ( | (1,335,386) | (1,075,927) | |
Net impairment (losses) / reversals on financial instruments | 15 | ( | ( | 1,767 | (212,789) |
Losses on modification of financial assets | 3 | 65 | |||
Net operating income | 1,752,633 | 1,529,067 | |||
Net impairment losses on non-financial assets | ( | ( | (1,112) | (449) | |
Net provision gains/ (losses) | 16 | ( | ( | (13,547) | (99) |
Profit before tax | 1,737,974 | 1,528,519 | |||
Income tax expense | 17 | ( | ( | (281,077) | (234,643) |
Net profit for the reporting period | 1,456,897 | 1,293,876 | |||
Attributable to: | |||||
Equity holders of the parent company | - | - | |||
Non-controlling interests | - | - |
Group | Bank | ||||
In RON thousands | Note | 31.12.2024 | 31.12.2023 | 31.12.2024 | 31.12.2023 |
Other comprehensive income, net of tax: | |||||
Items that will not be reclassified | |||||
subsequently to profit or loss: | |||||
Re-measurement of defined benefit liability | ( | 177 | (1,520) | ||
Revaluation of property, plant and equipment | 28iii) | 1,752 | 5,280 | ||
Movement in investment revaluation reserve | 28i) | 8,864 | 6,534 | ||
for equity instruments at FVTOCI | |||||
Income tax relating to items that will not be reclassified subsequently to profit or loss | ( | ( | (1,403) | (760) | |
Total items that will not be reclassified | 9,390 | 9,534 | |||
subsequently to profit or loss | |||||
Items that may be reclassified subsequently | |||||
to profit or loss: | |||||
Movement in reserve for debt instruments at FVTOCI: | |||||
Gains/(losses) arising during the period | 28i) | ( | (17,639) | 87,284 | |
Reclassification of (gains)/losses included | 28i) | 788 | 11,979 | ||
in profit or loss | |||||
Net changes in cash flow hedging reserve: | |||||
Gains/(losses) arising during the period | 28ii) | 228 | 1,119 | ||
Reclassification of (gains)/losses included | 28ii) | 232 | 66 | ||
in profit or loss | |||||
Income tax relating to items that may be reclassified subsequently to profit or loss | ( | 2,644 | (15,933) | ||
Total items that may be reclassified | ( | (13,747) | 84,515 | ||
subsequently to profit or loss | |||||
Other comprehensive income, net of tax | ( | (4,357) | 94,049 | ||
Total comprehensive income | 1,452,540 | 1,387,925 | |||
Attributable to: | |||||
Shareholders of parent company | - | - | |||
Non-controlling interests | - |
Group | Bank | ||||
In RON thousands | Note | 31.12.2024 | 31.12.2023 | 31.12.2024 | 31.12.2023 |
Assets: | |||||
Cash and cash equivalents | 18 | 19,509,849 | 20,105,745 | ||
Financial assets at fair value through profit or loss | 19 | 126,219 | 97,712 | ||
Derivatives assets designated as hedging | 30 | 165,600 | 242,560 | ||
instruments | |||||
Loans and advances to banks at amortized cost | 20 | 185,383 | 142,096 | ||
Loans and advances to customers at amortized | 21 | 38,362,383 | 33,892,452 | ||
cost | |||||
Net lease receivables | 22 | 2,243 | 7,300 | ||
Debt instruments at amortized cost | 24 | 10,597,046 | 9,647,214 | ||
Other financial assets at amortized cost | 29 | 487,910 | 497,953 | ||
Financial assets at fair value through other comprehensive income | 23 | 2,061,099 | 2,016,760 | ||
Investment in subsidiaries | 25 | 143,116 | 143,116 | ||
Property, plant and equipment | 26 | 155,316 | 169,000 | ||
Right of use assets | 44 | 201,750 | 242,889 | ||
Intangible assets | 27 | 472,707 | 406,108 | ||
Current tax assets | - | - | |||
Deferred tax assets | 28 | 41,810 | 49,686 | ||
Other assets | 29 | 63,600 | 51,504 | ||
Total assets | 72,576,031 | 67,712,095 | |||
Liabilities: | |||||
Financial liabilities at fair value through profit | 19 | 50,884 | 120,253 | ||
or loss | |||||
Derivatives liabilities designated as hedging | 30 | 158,242 | 202,404 | ||
instruments | |||||
Deposits from banks | 31 | 1,782,107 | 1,240,982 | ||
Loans from banks | 32 | 732,566 | 584,966 | ||
Deposits from customers | 34 | 52,740,216 | 51,002,566 | ||
Debt securities issued | 35 | 5,760,287 | 4,002,296 | ||
Other financial liabilities at amortized cost | 38 | 1,137,670 | 1,149,294 | ||
Subordinated liabilities | 36 | 841,862 | 842,632 | ||
Lease liabilities | 44 | 200,208 | 250,414 | ||
Current tax liabilities | 50,994 | 18,546 | |||
Provisions | 37 | 212,720 | 226,903 | ||
Other non-financial liabilities | 38 | 238,840 | 207,970 | ||
Total liabilities | 63,906,596 | 59,849,226 |
Group | Bank | ||||
In RON thousands | Note | 31.12.2024 | 31.12.2023 | 31.12.2024 | 31.12.2023 |
Equity | |||||
Share capital | 39 | 1,177,748 | 1,177,748 | ||
Share premium account | 39 | 621,680 | 621,680 | ||
Cash flow hedging reserve | ( | ( | (6,119) | (6,506) | |
Reserve on financial assets at fair value through other comprehensive income | ( | ( | (26,093) | (19,416) | |
Revaluation reserve on property, plant and equipment | 24,294 | 22,500 | |||
Other reserves | 40 | 473,230 | 432,942 | ||
Retained earnings | 6,404,695 | 5,633,921 | |||
Total equity for parent company | 8,669,435 | 7,862,869 | |||
Non-controlling interest | - | - | |||
Total equity | 8,669,435 | 7,862,869 | |||
Total liabilities and equity | 72,576,031 | 67,712,095 |
31.12.2024 | Reserve on | Group | Revaluation | |||||||
financial assets | Cash | of | Non- | |||||||
in RON thousands | Share | at fair value | flow | property, | Other | Share | Retained | Total | Controlling | Total |
capital | through other | hedging | plant and | reserves | premium | earnings | Interest | |||
comprehensive | reserve | equipment | ||||||||
income | ||||||||||
Balance at 31 December 2023 | ( | ( | ||||||||
Comprehensive income for the year | ||||||||||
Net profit for the year | ||||||||||
Other comprehensive income net of tax | ||||||||||
Revaluation of property, plant and equipment, net of tax | ||||||||||
Net change in fair value of financial assets | ( | ( | ( | |||||||
through other comprehensive income, net of tax | ||||||||||
Net change in cash flow hedging reserve, net of tax | ||||||||||
Actuarial gains/(losses) on defined benefit | ||||||||||
liability/pension plans | ||||||||||
Total other comprehensive income | ( | ( | ( | |||||||
Total comprehensive income for the year | ( | |||||||||
Transactions with shareholders | ||||||||||
Transfer to other reserves | ( | |||||||||
Dividends distributed | ( | ( | ( | |||||||
Other movements | ( | ( | ( | ( | ||||||
Balance at 31 December 2024 | ( | ( |
31.12.2023 | Reserve on | Group | ||||||||
financial assets | Cash | Revaluation | Other | Non- | ||||||
in RON thousands | Share | at fair value | flow | of property, | reserve | Share | Retained | Total | Controlling | Total |
capital | through other | hedging | plant and | s | premium | earnings | Interest | |||
comprehensive | reserve | equipment | ||||||||
income | ||||||||||
Balance at 31 December 2022 | ( | ( | ||||||||
Comprehensive income for the year | ||||||||||
Net profit for the year | ||||||||||
Other comprehensive income net of tax | ||||||||||
Revaluation of property, plant and equipment, net of tax | ||||||||||
Net change in fair value of financial assets | ||||||||||
through other comprehensive income, net of tax | ||||||||||
Net change in cash flow hedging reserve, net | ||||||||||
of tax | ||||||||||
Actuarial gains/(losses) on defined benefit | ( | ( | ( | |||||||
liability/pension plans | ||||||||||
Total other comprehensive income | ( | |||||||||
Total comprehensive income for the year | ( | |||||||||
Transactions with shareholders | ||||||||||
Transfer to other reserves | ( | |||||||||
Other movements | ( | ( | ( | |||||||
Balance at 31 December 2023 | ( | ( |
Group | Bank | ||||
In RON thousands | Note | 31.12.2024 | 31.12.2023 | 31.12.2024 | 31.12.2023 |
Profit for the reporting period before tax | 17 | 1,737,974 | 1,528,519 | ||
Adjustments for non-cash items: | |||||
Depreciation and amortization of property, plant and equipment and of intangible assets | 12 | 154,586 | 153,696 | ||
Net impairment losses on financial | 136,006 | 301,957 | |||
instruments | |||||
Fair value (gain)/loss on derivatives and other financial assets held for trading | ( | (67,951) | 40,765 | ||
Other items for which the cash effects are investing or financing | ( | (6,115) | 16,719 | ||
Accrued interest and unwinding effect | ( | (107,409) | 78,224 | ||
Impairment of assets and provisions | ( | 2,298 | (18,716) | ||
FX impact | ( | 45,101 | (56,691) | ||
Other noncash items | 29,715 | 11,861 | |||
Operating profit before changes in operating | 1,924,205 | 2,056,334 | |||
assets and liabilities | |||||
Change in operating assets: | |||||
Decrease/(Increase) in financial assets at fair value through profit and loss | ( | (20,749) | 52,115 | ||
Acquisition of debt instruments at amortized | ( | ( | (882,966) | (740,261) | |
cost | |||||
Decrease/(Increase) in loans and advances to banks | ( | (43,744) | 255,982 | ||
Decrease/(Increase) in loans and advances to customers | ( | ( | (4,576,152) | (3,073,840) | |
Decrease/(Increase) in lease investments | ( | ( | (2,243) | (7,260) | |
Decrease/(Increase) in other assets | ( | 2,733 | (250,562) | ||
Change in operating liabilities: | |||||
Increase/(Decrease) in deposits from banks | 543,019 | 187,563 | |||
Increase/(Decrease) in deposits from customers | 1,636,855 | 5,467,316 | |||
Increase/(Decrease) in other liabilities | ( | (5,290) | (88,664) | ||
Income tax paid | ( | ( | (239,514) | (233,293) | |
Net cash from/ (used in) operating activities | ( | (1,663,846) | 3,625,430 | ||
Investing activities | |||||
Proceeds on disposal of financial assets at fair value through other comprehensive income | 530,322 | 359,980 | |||
Acquisition of financial assets at fair value through other comprehensive income | ( | ( | (573,453) | (360,786) | |
Proceeds on disposal of property, plant and equipment | - | 1,243 | |||
Acquisition of property, plant and equipment | ( | ( | (136,124) | (132,617) | |
and intangible assets | |||||
Dividends received | 5,276 | 4,305 | |||
Net cash used in investing activities | ( | ( | (173,979) | (127,875) |
Group | Bank | ||||
In RON thousands | Note | 31.12.2024 | 31.12.2023 | 31.12.2024 | 31.12.2023 |
Financing activities | |||||
Dividends paid | ( | ( | (641,610) | (704) | |
Proceeds from bonds issued | 1,944,054 | 480,000 | |||
Payments of bonds issued | ( | (183,500) | - | ||
Repayments of loans from banks | ( | ( | (205,845) | (264,648) | |
Drawdowns from loans from banks | 348,121 | - | |||
Repayments of subordinated liabilities | ( | - | - | ||
Repayment of the lease liabilities | 44 | ( | ( | (78,181) | (79,988) |
Net cash from/ (used in) financing activities | 1,183,039 | 134,660 | |||
Net increase/(decrease) in cash and cash | ( | (654,786) | 3,632,215 | ||
equivalents | |||||
Cash and cash equivalents at 1 January - gross value | 20,111,879 | 16,458,822 | |||
Effect of foreign exchange rate changes | 58,104 | 20,842 | |||
Cash and cash equivalents at 31 December - gross value | 18 | 19,515,197 | 20,111,879 | ||
Impairment allowance | ( | ( | (5,348) | (6,134) | |
Cash and cash equivalents at 31 December - net value | 18 | 19,509,849 | 20,105,745 | ||
Cash flow from operating activities include: | Group | Bank | |||
In RON thousands | Note | 31.12.2024 | 31.12.2023 | 31.12.2024 | 31.12.2023 |
Interest received | 3,805,792 | 3,300,754 | |||
Interest paid | ( | ( | (1,640,035) | (1,276,291) |